2611 Golfview TER SE Conyers, GA 30013

UPDATED:
Key Details
Property Type Multi-Family
Sub Type Duplex
Listing Status Active
Purchase Type For Sale
Subdivision Fieldstone View
MLS Listing ID 7800637
Construction Status Resale
HOA Y/N No
Year Built 1979
Annual Tax Amount $5,532
Tax Year 2024
Lot Size 0.342 Acres
Acres 0.342
Property Sub-Type Duplex
Source First Multiple Listing Service
Property Description
The area is also experiencing rapid growth, with 5,600 new jobs coming to major employers such as Rivian, Archer Aviation, and Meta, all within a 10-minute drive. Average rents for 3-bedroom rentals in the area are currently around $1,500/month, presenting strong upside potential for future rent increases. Whether you're seeking reliable rental income or a multi-generational living solution, this property offers an ideal combination of versatility, value, and steady returns.
Unit 2609 currently rents for $1,230/month, and Unit 2611 is currently vacant. If unit 2611 is to rent for $1,230/month, generating approximately $29,520 in gross annual income. Estimated annual operating expenses are approximately 16% of gross income ($4,723), resulting in a Net Operating Income (NOI) of approximately $24,797.
Based on a $395,000 purchase price, 20% down payment, 30-year amortization, and an estimated 6.3% interest rate, projected annual debt service is approximately $23,470. This results in an estimated annual cash flow of approximately $1,327 and a cap rate of approximately 6.3%, making this an attractive opportunity for investors seeking long-term appreciation with immediate income and upside potential.
MARKET RENT POTENTIAL: With average 3-bedroom rents in the area currently around $1,500/month, total monthly rental income could increase to approximately $3,000/month or $36,000 annually. At market rents, the estimated NOI increases to approximately $30,240, annual cash flow improves to approximately $6,770, and the projected cap rate increases to approximately 7.7%, providing significant upside through future rent growth and increased returns.
Location
State GA
County Rockdale
Area Fieldstone View
Lake Name None
Interior
Heating Central
Cooling Central Air
Window Features Insulated Windows
Exterior
Parking Features Driveway
Fence Back Yard, Chain Link
Community Features None
Utilities Available Cable Available, Electricity Available, Sewer Available, Water Available
Waterfront Description None
View Y/N Yes
View Other
Roof Type Composition
Accessibility None
Handicap Access None
Total Parking Spaces 2
Private Pool false
Building
Lot Description Level, Wooded
Story Two
Sewer Public Sewer
Water Public
Level or Stories Two
Structure Type Brick,Cement Siding
Construction Status Resale
Schools
Elementary Schools Peek'S Chapel
Middle Schools Memorial
High Schools Salem
Others
Senior Community no
Tax ID 077A010004
Virtual Tour https://my.matterport.com/show/?m=Z7GcR4SLoFy&brand=0
Special Circumstances Investor Owned,No disclosures from Seller

NEARBY SCHOOL & BUSINESS
GET MORE INFORMATION

Search North Atlanta Real Estate
- Homes For Sale in Alpharetta, GA
- Homes For Sale in Suwanee, GA
- Homes For Sale in Decatur, GA
- Homes For Sale in Gainesville, GA
- Homes For Sale in Gainesville, Gainesville, VA
- Homes For Sale in Smyrna, GA
- Homes For Sale in Woodstock, GA
- Homes For Sale in Buford, GA
- Homes For Sale in Cumming, GA
- Homes For Sale in Atlanta, GA
- Homes For Sale in Canton, GA
- Homes For Sale in Marietta, GA
- Homes For Sale in Peachtree Corners, GA
- Homes For Sale in Roswell, GA
- Homes For Sale in Brookhaven, Gastonia, NC
- Homes For Sale in Dawsonville, GA
- Homes For Sale in Duluth, GA


